인터텍킴스코

비상장계속사업자

Intertek Kimsco Co., Ltd.

김주용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인터텍킴스코

Business Reg. No. 1048128779 · CEO 김주용

I.Investment Overview

Target인터텍킴스코 (1048128779)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인터텍킴스코
영문명Intertek Kimsco Co., Ltd.
대표자김주용
사업자등록번호1048128779
법인등록번호1101110110900
설립일1969.12.05
종업원수166명

V.Workforce

166

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW223.72021246.62022273.22023310.42024312.72025
영업이익100M KRW42.5202159.2202267.8202383.3202484.92025
순이익100M KRW112.420211072022125.12023146.82024144.32025
Item20252024202320222021
자산총계279.2억원298.9억원233.4억원195억원181.4억원
부채총계70.9억원74.8억원56.1억원52.8억원46.2억원
자본총계208.3억원224억원177.3억원142.2억원135.2억원
매출액312.7억원310.4억원273.2억원246.6억원223.7억원
영업이익84.9억원83.3억원67.8억원59.2억원42.5억원
순이익144.3억원146.8억원125.1억원107억원112.4억원

VII.Financial Ratios

FY2025 basis

27.14%

영업이익률

46.14%

순이익률

51.66%

ROA

69.25%

ROE

34.05%

부채비율

74.6%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인터텍킴스코 투심보고서 | Alpha Lenz