인터테크

비상장계속사업자

INTTECH CO.,LTD

황현호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인터테크

Business Reg. No. 5148150798 · CEO 황현호

I.Investment Overview

Target인터테크 (5148150798)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인터테크
영문명INTTECH CO.,LTD
대표자황현호
사업자등록번호5148150798
법인등록번호1701110261660
설립일2004.02.06
종업원수76명

V.Workforce

76

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW484.72021732.52022890.6202392220248052025
영업이익100M KRW18202133.9202230.9202313.9202417.22025
순이익100M KRW13.9202126.3202225.320236.3202410.52025
Item20252024202320222021
자산총계235.1억원200.1억원185억원169.3억원128.8억원
부채총계195.2억원170.6억원166억원175.6억원161.5억원
자본총계39.9억원29.5억원19억원-6.4억원-32.7억원
매출액805억원922억원890.6억원732.5억원484.7억원
영업이익17.2억원13.9억원30.9억원33.9억원18억원
순이익10.5억원6.3억원25.3억원26.3억원13.9억원

VII.Financial Ratios

FY2025 basis

2.14%

영업이익률

1.3%

순이익률

4.47%

ROA

26.31%

ROE

488.9%

부채비율

16.98%

자기자본비율

VIII.R&D Activity

Fields 재료 > 열/표면처리

Keywords 양산, 자동차부품, 자동차헤드램프, 자동차 헤드램프, 진공증착

YearProjectsPapersPatents
2018100
2016000
2015100
2013000
2012100
2011100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인터테크 투심보고서 | Alpha Lenz