아이앤유앤아이

비상장계속사업자

INUNI

박인수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이앤유앤아이

Business Reg. No. 2018602357 · CEO 박인수

I.Investment Overview

Target아이앤유앤아이 (2018602357)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이앤유앤아이
영문명INUNI
대표자박인수
사업자등록번호2018602357
법인등록번호1101113696593
설립일2007.06.15
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW171.32021206.12022170.72024159.72025
영업이익100M KRW14.2202137.8202229.42024292025
순이익100M KRW11.3202130202223.8202425.12025
Item2025202420222021
자산총계141.9억원139.9억원106.7억원102.4억원
부채총계26억원39.1억원51.7억원72.4억원
자본총계115.9억원100.8억원55억원30억원
매출액159.7억원170.7억원206.1억원171.3억원
영업이익29억원29.4억원37.8억원14.2억원
순이익25.1억원23.8억원30억원11.3억원

VII.Financial Ratios

FY2025 basis

18.13%

영업이익률

15.68%

순이익률

17.65%

ROA

21.62%

ROE

22.46%

부채비율

81.66%

자기자본비율

VIII.R&D Activity

Fields 화학 > 재료화학

Keywords 위생 팬티, 멀티 레이어, 항균, 다기능

YearProjectsPapersPatents
2018100
2017100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이앤유앤아이 투심보고서 | Alpha Lenz