인벤

비상장계속사업자

Inven Co.,Ltd.

서형준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인벤

Business Reg. No. 1208674756 · CEO 서형준

I.Investment Overview

Target인벤 (1208674756)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인벤
영문명Inven Co.,Ltd.
대표자서형준
사업자등록번호1208674756
법인등록번호1101113118985
설립일2004.11.18
종업원수73명

V.Workforce

73

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW186.82021161.72022164.32023123.82024111.62025
영업이익100M KRW12.720214.920224.42023-20202413.92025
순이익100M KRW9.1202112022-2.22023-21.820249.52025
Item20252024202320222021
자산총계103.5억원108.1억원129.1억원122.6억원122억원
부채총계97.9억원112억원104.2억원95.5억원91.9억원
자본총계5.6억원-3.9억원24.9억원27.1억원30.1억원
매출액111.6억원123.8억원164.3억원161.7억원186.8억원
영업이익13.9억원-20억원4.4억원4.9억원12.7억원
순이익9.5억원-21.8억원-2.2억원1억원9.1억원

VII.Financial Ratios

FY2025 basis

12.46%

영업이익률

8.54%

순이익률

9.2%

ROA

169.11%

ROE

1,737.17%

부채비율

5.44%

자기자본비율

VIII.R&D Activity

Keywords 공룡, 입체, 인터랙티브, 실시간

YearProjectsPapersPatents
2012000
2011100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인벤 투심보고서 | Alpha Lenz