인비절라인코리아

비상장계속사업자

INVISALIGN KOREA YUHAN HOESA

VAMSI MOHAN RAZ PUDIPEDDI

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인비절라인코리아

Business Reg. No. 4918100302 · CEO VAMSI MOHAN RAZ PUDIPEDDI

I.Investment Overview

Target인비절라인코리아 (4918100302)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인비절라인코리아
영문명INVISALIGN KOREA YUHAN HOESA
대표자VAMSI MOHAN RAZ PUDIPEDDI
사업자등록번호4918100302
법인등록번호1101140172350
설립일2016.01.06
종업원수91명

V.Workforce

91

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW172.92021253.32022362.92023515.62024673.22025
영업이익100M KRW-38.6202112.1202210.5202314.6202421.82025
순이익100M KRW-30.220216.220228.2202313.2202422.52025
Item20252024202320222021
자산총계400.6억원334.7억원223.4억원177.2억원155.9억원
부채총계396.3억원352.8억원254.8억원216.8억원201.6억원
자본총계4.3억원-18.1억원-31.4억원-39.6억원-45.8억원
매출액673.2억원515.6억원362.9억원253.3억원172.9억원
영업이익21.8억원14.6억원10.5억원12.1억원-38.6억원
순이익22.5억원13.2억원8.2억원6.2억원-30.2억원

VII.Financial Ratios

FY2025 basis

3.24%

영업이익률

3.34%

순이익률

5.6%

ROA

521.48%

ROE

9,204.56%

부채비율

1.07%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인비절라인코리아 투심보고서 | Alpha Lenz