인우인

비상장계속사업자

inwooin coltd

조인호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인우인

Business Reg. No. 3418700090 · CEO 조인호

I.Investment Overview

Target인우인 (3418700090)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인우인
영문명inwooin coltd
대표자조인호
사업자등록번호3418700090
법인등록번호1801110976481
설립일2015.06.10
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.7202113.8202213.5202315.3202416.42025
영업이익100M KRW6.920217.720223.220234.320244.12025
순이익100M KRW0.220213.220226.720231.6202422025
Item20252024202320222021
자산총계137.7억원135.7억원135.7억원137.4억원139.1억원
부채총계77.2억원77.1억원78.7억원87.1억원92억원
자본총계60.6억원58.6억원57억원50.3억원47.1억원
매출액16.4억원15.3억원13.5억원13.8억원12.7억원
영업이익4.1억원4.3억원3.2억원7.7억원6.9억원
순이익2억원1.6억원6.7억원3.2억원2,264만원

VII.Financial Ratios

FY2025 basis

25.15%

영업이익률

12.12%

순이익률

1.44%

ROA

3.29%

ROE

127.46%

부채비율

43.96%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인우인 투심보고서 | Alpha Lenz