아이팩

비상장계속사업자

IPACK.CO.,LTD

채지성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이팩

Business Reg. No. 1278135332 · CEO 채지성

I.Investment Overview

Target아이팩 (1278135332)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이팩
영문명IPACK.CO.,LTD
대표자채지성
사업자등록번호1278135332
법인등록번호1154110021411
설립일1999.11.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW433.52021372.82022480.72023466.42024469.62025
영업이익100M KRW29.8202121.3202251.8202362.82024402025
순이익100M KRW28.3202112.5202240.8202355.5202443.12025
Item20252024202320222021
자산총계821.4억원792.1억원730.2억원678.5억원670.8억원
부채총계43.2억원57억원50.6억원39.7억원44.5억원
자본총계778.2억원735.1억원679.6억원638.8억원626.3억원
매출액469.6억원466.4억원480.7억원372.8억원433.5억원
영업이익40억원62.8억원51.8억원21.3억원29.8억원
순이익43.1억원55.5억원40.8억원12.5억원28.3억원

VI.Financial Ratios

FY2025 basis

8.51%

영업이익률

9.19%

순이익률

5.25%

ROA

5.54%

ROE

5.55%

부채비율

94.74%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이팩 투심보고서 | Alpha Lenz