아이팩인더스트리

비상장계속사업자

IPACKINDUSTRY CO.,LTD

채지성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이팩인더스트리

Business Reg. No. 3498800257 · CEO 채지성

I.Investment Overview

Target아이팩인더스트리 (3498800257)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이팩인더스트리
영문명IPACKINDUSTRY CO.,LTD
대표자채지성
사업자등록번호3498800257
법인등록번호2844110085083
설립일2016.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW161.72021166.92022136.82023159.52024132.12025
영업이익100M KRW28.3202128.320228.7202324.4202412.72025
순이익100M KRW26.5202120.520228.7202324202412.52025
Item20252024202320222021
자산총계198.5억원194.8억원165.3억원157.8억원144억원
부채총계8.6억원17.4억원11.9억원13.1억원19.8억원
자본총계189.9억원177.4억원153.4억원144.7억원124.2억원
매출액132.1억원159.5억원136.8억원166.9억원161.7억원
영업이익12.7억원24.4억원8.7억원28.3억원28.3억원
순이익12.5억원24억원8.7억원20.5억원26.5억원

VI.Financial Ratios

FY2025 basis

9.62%

영업이익률

9.48%

순이익률

6.31%

ROA

6.6%

ROE

4.52%

부채비율

95.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이팩인더스트리 투심보고서 | Alpha Lenz