이로재

비상장계속사업자

-

홍민경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이로재

Business Reg. No. 6168627579 · CEO 홍민경

I.Investment Overview

Target이로재 (6168627579)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이로재
영문명-
대표자홍민경
사업자등록번호6168627579
법인등록번호2201110123918
설립일2015.02.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.620217.820228.920239.620249.82025
영업이익100M KRW3.420213.820224.820234.920244.92025
순이익100M KRW0.220210.520220.720230.420240.72025
Item20252024202320222021
자산총계172.5억원176.9억원188.6억원191.5억원190.7억원
부채총계126억원131.1억원143.3억원146.8억원146.5억원
자본총계46.5억원45.8억원45.4억원44.7억원44.2억원
매출액9.8억원9.6억원8.9억원7.8억원7.6억원
영업이익4.9억원4.9억원4.8억원3.8억원3.4억원
순이익7,393만원3,967만원6,565만원4,942만원2,047만원

VI.Financial Ratios

FY2025 basis

50.09%

영업이익률

7.52%

순이익률

0.43%

ROA

1.59%

ROE

271%

부채비율

26.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이로재 투심보고서 | Alpha Lenz