아이언사천

비상장계속사업자

IRON SACHEON CO., LTD

김용근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이언사천

Business Reg. No. 6138133344 · CEO 김용근

I.Investment Overview

Target아이언사천 (6138133344)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이언사천
영문명IRON SACHEON CO., LTD
대표자김용근
사업자등록번호6138133344
법인등록번호1954110009966
설립일2003.10.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW56.120211132022131.32023147.82024147.32025
영업이익100M KRW6.4202112.2202214.7202320.1202418.62025
순이익100M KRW4.620219.4202210.1202315.6202413.72025
Item20252024202320222021
자산총계276.3억원199억원179.2억원167억원176.5억원
부채총계174.2억원110.6억원106.3억원104.2억원123.1억원
자본총계102.1억원88.4억원72.9억원62.8억원53.4억원
매출액147.3억원147.8억원131.3억원113억원56.1억원
영업이익18.6억원20.1억원14.7억원12.2억원6.4억원
순이익13.7억원15.6억원10.1억원9.4억원4.6억원

VI.Financial Ratios

FY2025 basis

12.65%

영업이익률

9.3%

순이익률

4.96%

ROA

13.41%

ROE

170.52%

부채비율

36.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이언사천 투심보고서 | Alpha Lenz