이룸코리아

비상장계속사업자

IRUMKOREA INC.

김은종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이룸코리아

Business Reg. No. 2048608457 · CEO 김은종

I.Investment Overview

Target이룸코리아 (2048608457)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이룸코리아
영문명IRUMKOREA INC.
대표자김은종
사업자등록번호2048608457
법인등록번호1101113879751
설립일2008.04.17
종업원수50명

V.Workforce

50

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW632.62021996.62022654.32023567.22024483.82025
영업이익100M KRW36202160.8202232.72023-1.92024252025
순이익100M KRW29.3202151.220222.12023-23.420240.42025
Item20252024202320222021
자산총계612.3억원548.3억원533.8억원554.7억원366.6억원
부채총계489.9억원426.4억원388.4억원404.4억원260.6억원
자본총계122.3억원121.9억원145.3억원150.3억원106.1억원
매출액483.8억원567.2억원654.3억원996.6억원632.6억원
영업이익25억원-1.9억원32.7억원60.8억원36억원
순이익3,874만원-23.4억원2.1억원51.2억원29.3억원

VII.Financial Ratios

FY2025 basis

5.17%

영업이익률

0.08%

순이익률

0.06%

ROA

0.32%

ROE

400.53%

부채비율

19.98%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이룸코리아 투심보고서 | Alpha Lenz