아이에스지컴퍼니

비상장계속사업자

ISGcompany

장동일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이에스지컴퍼니

Business Reg. No. 7948602204 · CEO 장동일

I.Investment Overview

Target아이에스지컴퍼니 (7948602204)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이에스지컴퍼니
영문명ISGcompany
대표자장동일
사업자등록번호7948602204
법인등록번호1701110830382
설립일2021.08.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW120214.920225.120235.120245.42025
영업이익100M KRW0.620212.920222.820232.620242.92025
순이익100M KRW0.22021-1.12022-2.52023-2.420241.12025
Item20252024202320222021
자산총계174.2억원175.1억원136.7억원123.5억원124.7억원
부채총계124.1억원123.9억원124.9억원123.4억원123.5억원
자본총계50.1억원51.2억원11.9억원830만원1.2억원
매출액5.4억원5.1억원5.1억원4.9억원1억원
영업이익2.9억원2.6억원2.8억원2.9억원6,293만원
순이익1.1억원-2.4억원-2.5억원-1.1억원1,695만원

VI.Financial Ratios

FY2025 basis

54.33%

영업이익률

19.73%

순이익률

0.61%

ROA

2.12%

ROE

247.83%

부채비율

28.75%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이에스지컴퍼니 투심보고서 | Alpha Lenz