이시다코리아

비상장계속사업자

ISHIDA KOREA CO.,LTD.

전현구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이시다코리아

Business Reg. No. 1308625742 · CEO 전현구

I.Investment Overview

Target이시다코리아 (1308625742)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이시다코리아
영문명ISHIDA KOREA CO.,LTD.
대표자전현구
사업자등록번호1308625742
법인등록번호1211110154559
설립일2007.03.01
종업원수37명

V.Workforce

37

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW259.72021262.72022249.42023255.72024238.22025
영업이익100M KRW31.1202136.5202229.6202323.5202419.72025
순이익100M KRW24.9202128.9202225.4202322.2202420.22025
Item20252024202320222021
자산총계270.8억원239.6억원257.8억원205.9억원187.8억원
부채총계51.7억원35.1억원69.1억원35.3억원39.9억원
자본총계219.2억원204.6억원188.7억원170.6억원147.9억원
매출액238.2억원255.7억원249.4억원262.7억원259.7억원
영업이익19.7억원23.5억원29.6억원36.5억원31.1억원
순이익20.2억원22.2억원25.4억원28.9억원24.9억원

VII.Financial Ratios

FY2025 basis

8.29%

영업이익률

8.46%

순이익률

7.44%

ROA

9.2%

ROE

23.58%

부채비율

80.92%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이시다코리아 투심보고서 | Alpha Lenz