잇올

비상장계속사업자

ITALL

백태규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

잇올

Business Reg. No. 7408600102 · CEO 백태규

I.Investment Overview

Target잇올 (7408600102)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명잇올
영문명ITALL
대표자백태규
사업자등록번호7408600102
법인등록번호1801110976663
설립일2015.06.15
종업원수506명

V.Workforce

506

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW306.12021576.72022580.12023567.32024697.82025
영업이익100M KRW10.3202131202244.8202319.520242.92025
순이익100M KRW11202126.7202234.4202310.32024-21.22025
Item20252024202320222021
자산총계673.2억원598.1억원335.4억원301.3억원266.8억원
부채총계616.2억원522.4억원254.6억원244.7억원236.9억원
자본총계57억원75.8억원80.8억원56.6억원29.9억원
매출액697.8억원567.3억원580.1억원576.7억원306.1억원
영업이익2.9억원19.5억원44.8억원31억원10.3억원
순이익-21.2억원10.3억원34.4억원26.7억원11억원

VII.Financial Ratios

FY2025 basis

0.41%

영업이익률

-3.04%

순이익률

-3.15%

ROA

-37.18%

ROE

1,080.28%

부채비율

8.47%

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 소프트웨어 · 정보/통신 > 기타 정보/통신

Keywords 비대면, 인공지능, 캡슐, 객체인식, 에듀테크

YearProjectsPapersPatents
2022101
2021202
2020234

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

잇올 투심보고서 | Alpha Lenz