아이배냇

비상장계속사업자

ivenet co.,ltd

민병관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이배냇

Business Reg. No. 1328606834 · CEO 민병관

I.Investment Overview

Target아이배냇 (1328606834)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이배냇
영문명ivenet co.,ltd
대표자민병관
사업자등록번호1328606834
법인등록번호2841110105895
설립일2012.05.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3032021362.52022367.12023345.420243332025
영업이익100M KRW-15.72021-222022-22.42023-22024-5.62025
순이익100M KRW-14.72021-23.32022-27.72023-7.62024-92025
Item20252024202320222021
자산총계197.5억원180.5억원205.9억원201.9억원195.7억원
부채총계169.2억원154.9억원172.7억원169.5억원146억원
자본총계28.3억원25.6억원33.2억원32.4억원49.7억원
매출액333억원345.4억원367.1억원362.5억원303억원
영업이익-5.6억원-2억원-22.4억원-22억원-15.7억원
순이익-9억원-7.6억원-27.7억원-23.3억원-14.7억원

VI.Financial Ratios

FY2025 basis

-1.69%

영업이익률

-2.71%

순이익률

-4.56%

ROA

-31.81%

ROE

597.14%

부채비율

14.34%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이배냇 투심보고서 | Alpha Lenz