아이브이웍스

비상장계속사업자

IVWorks Co., Ltd.

노영균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이브이웍스

Business Reg. No. 1348680219 · CEO 노영균

I.Investment Overview

Target아이브이웍스 (1348680219)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이브이웍스
영문명IVWorks Co., Ltd.
대표자노영균
사업자등록번호1348680219
법인등록번호1314110262081
설립일2011.07.20
종업원수25명

V.Workforce

25

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.220211.120221.220234.620241.72025
영업이익100M KRW-302021-52.42022-45.82023-58.62024-53.72025
순이익100M KRW-71.62021-149.3202267.92023-182.5202482025
Item20252024202320222021
자산총계80.3억원100.9억원122억원129.4억원123.2억원
부채총계670.9억원710억원551.4억원635억원481.6억원
자본총계-590.6억원-609.1억원-429.4억원-505.6억원-358.3억원
매출액1.7억원4.6억원1.2억원1.1억원2.2억원
영업이익-53.7억원-58.6억원-45.8억원-52.4억원-30억원
순이익8억원-182.5억원67.9억원-149.3억원-71.6억원

VII.Financial Ratios

FY2025 basis

-3,212.95%

영업이익률

478.19%

순이익률

9.96%

ROA

ROE

부채비율

자기자본비율

VIII.R&D Activity

Fields 전기/전자 > 반도체 소자·회로 · 전기/전자 > 기타 전기/전자 · 에너지/자원 > 전력시스템

Keywords 에피웨이퍼, 질화갈륨, 에피택시, 에피택셜, 전력소자

YearProjectsPapersPatents
2025100
2024202
2023300
2022200
2021100
2020300
2019210
2018330
2017100
2016110
2015100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이브이웍스 투심보고서 | Alpha Lenz