아윈

비상장계속사업자

IWIN Co.,Ltd

이화종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아윈

Business Reg. No. 4188155520 · CEO 이화종

I.Investment Overview

Target아윈 (4188155520)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아윈
영문명IWIN Co.,Ltd
대표자이화종
사업자등록번호4188155520
법인등록번호2841110243033
설립일2020.10.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW225.62022785.32023776.82024-472.32025
영업이익100M KRW-4.72021-64.820221332023156.32024-86.22025
순이익100M KRW-6.12021-89.4202297.1202377.22024-104.52025
Item20252024202320222021
자산총계1,526.6억원1,186억원759.6억원509억원365.1억원
부채총계1,552.1억원1,107.1억원757.9억원604.4억원371.1억원
자본총계-25.5억원79억원1.7억원-95.4억원-6억원
매출액-472.3억원776.8억원785.3억원225.6억원
영업이익-86.2억원156.3억원133억원-64.8억원-4.7억원
순이익-104.5억원77.2억원97.1억원-89.4억원-6.1억원

VI.Financial Ratios

FY2025 basis

18.26%

영업이익률

22.13%

순이익률

-6.85%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아윈 투심보고서 | Alpha Lenz