아이유제지

비상장계속사업자

iyoupaper

김용구,김동구,김순애

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이유제지

Business Reg. No. 7558701191 · CEO 김용구,김동구,김순애

I.Investment Overview

Target아이유제지 (7558701191)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이유제지
영문명iyoupaper
대표자김용구,김동구,김순애
사업자등록번호7558701191
법인등록번호2111110054106
설립일2018.06.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW17320212542022238.62023184.52024193.52025
영업이익100M KRW1.42021-2.52022-3.22023-0.62024-10.52025
순이익100M KRW2.12021-0.32022-3.620231.32024-7.72025
Item20252024202320222021
자산총계139.2억원140.7억원140.7억원183.9억원172.5억원
부채총계60억원53.8억원55.1억원69억원57.3억원
자본총계79.2억원86.9억원85.6억원114.9억원115.2억원
매출액193.5억원184.5억원238.6억원254억원173억원
영업이익-10.5억원-5,989만원-3.2억원-2.5억원1.4억원
순이익-7.7억원1.3억원-3.6억원-2,670만원2.1억원

VI.Financial Ratios

FY2025 basis

-5.42%

영업이익률

-3.95%

순이익률

-5.5%

ROA

-9.65%

ROE

75.69%

부채비율

56.92%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이유제지 투심보고서 | Alpha Lenz