제이엔비개발

비상장계속사업자

J&B development

이신노

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이엔비개발

Business Reg. No. 3018633451 · CEO 이신노

I.Investment Overview

Target제이엔비개발 (3018633451)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이엔비개발
영문명J&B development
대표자이신노
사업자등록번호3018633451
법인등록번호1501110198875
설립일2015.02.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20202120.5202221.8202322202420.12025
영업이익100M KRW7.42021820227.420236.920245.82025
순이익100M KRW4.720214.520224.120234.220242.92025
Item20252024202320222021
자산총계137.9억원143.6억원145.7억원152.3억원161.6억원
부채총계73.3억원81.8억원88.1억원98.8억원112.6억원
자본총계64.7억원61.8억원57.6억원53.5억원49억원
매출액20.1억원22억원21.8억원20.5억원20억원
영업이익5.8억원6.9억원7.4억원8억원7.4억원
순이익2.9억원4.2억원4.1억원4.5억원4.7억원

VI.Financial Ratios

FY2025 basis

29.03%

영업이익률

14.5%

순이익률

2.11%

ROA

4.51%

ROE

113.3%

부채비율

46.88%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이엔비개발 투심보고서 | Alpha Lenz