제이아이개발

비상장계속사업자

J I Development Co.

이현우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이아이개발

Business Reg. No. 2298123087 · CEO 이현우

I.Investment Overview

Target제이아이개발 (2298123087)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이아이개발
영문명J I Development Co.
대표자이현우
사업자등록번호2298123087
법인등록번호1101111313149
설립일2014.09.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW104.720218.5202214.6202317.420242302025
영업이익100M KRW6.52021-2.420227.720231520246.82025
순이익100M KRW3.12021-5.92022-5.920232.320240.72025
Item20252024202320222021
자산총계173.6억원374.5억원375.6억원375.7억원332.3억원
부채총계112.5억원314.1억원317.6억원311.8억원262.4억원
자본총계61.1억원60.4억원58.1억원64억원69.9억원
매출액230억원17.4억원14.6억원8.5억원104.7억원
영업이익6.8억원15억원7.7억원-2.4억원6.5억원
순이익7,018만원2.3억원-5.9억원-5.9억원3.1억원

VI.Financial Ratios

FY2025 basis

2.96%

영업이익률

0.31%

순이익률

0.4%

ROA

1.15%

ROE

184.24%

부채비율

35.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이아이개발 투심보고서 | Alpha Lenz