제이앤에스인부산

비상장계속사업자

J&S in Busan Co.,Ltd.

신재영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이앤에스인부산

Business Reg. No. 7638700228 · CEO 신재영

I.Investment Overview

Target제이앤에스인부산 (7638700228)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이앤에스인부산
영문명J&S in Busan Co.,Ltd.
대표자신재영
사업자등록번호7638700228
법인등록번호1101115917575
설립일2015.12.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW35.5202153.1202271.9202372202467.72025
영업이익100M KRW-1.820215.420229.4202313.32024-18.62025
순이익100M KRW-27.52021-31.52022-25.72023-19.32024330.32025
Item20252024202320222021
자산총계160.9억원747.5억원305억원325.9억원300.9억원
부채총계167.3억원519.2억원510.8억원506억원516.5억원
자본총계-6.4억원228.3억원-205.7억원-180.1억원-215.6억원
매출액67.7억원72억원71.9억원53.1억원35.5억원
영업이익-18.6억원13.3억원9.4억원5.4억원-1.8억원
순이익330.3억원-19.3억원-25.7억원-31.5억원-27.5억원

VI.Financial Ratios

FY2025 basis

-27.48%

영업이익률

487.55%

순이익률

205.27%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이앤에스인부산 투심보고서 | Alpha Lenz