제이타워

비상장계속사업자

J TOWER CO.,LTD

서태선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이타워

Business Reg. No. 2118768936 · CEO 서태선

I.Investment Overview

Target제이타워 (2118768936)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이타워
영문명J TOWER CO.,LTD
대표자서태선
사업자등록번호2118768936
법인등록번호1101113281328
설립일2005.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW63.9202172.6202280.6202393202493.52025
영업이익100M KRW21.7202130202225.5202342.9202436.32025
순이익100M KRW17.6202124.4202222.3202337.72024312025
Item20252024202320222021
자산총계452.2억원447.6억원434.2억원425.1억원420.2억원
부채총계119.3억원115.5억원109.6억원94.6억원87.9억원
자본총계332.9억원332.2억원324.6억원330.5억원332.3억원
매출액93.5억원93억원80.6억원72.6억원63.9억원
영업이익36.3억원42.9억원25.5억원30억원21.7억원
순이익31억원37.7억원22.3억원24.4억원17.6억원

VI.Financial Ratios

FY2025 basis

38.79%

영업이익률

33.15%

순이익률

6.86%

ROA

9.31%

ROE

35.82%

부채비율

73.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이타워 투심보고서 | Alpha Lenz