제이앤브이

비상장계속사업자

j&v

이준무,김범석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이앤브이

Business Reg. No. 4388802079 · CEO 이준무,김범석

I.Investment Overview

Target제이앤브이 (4388802079)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이앤브이
영문명j&v
대표자이준무,김범석
사업자등록번호4388802079
법인등록번호1101117679157
설립일2021.01.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.520215.820226.12023820247.22025
영업이익100M KRW1.920211.520221.620234.320244.22025
순이익100M KRW-1.32021-3.72022-5.420230.42024-0.62025
Item20252024202320222021
자산총계213.1억원217억원141.7억원143억원142억원
부채총계127.6억원130.8억원139.1억원142억원137.3억원
자본총계85.6억원86.2억원2.6억원1.1억원4.7억원
매출액7.2억원8억원6.1억원5.8억원5.5억원
영업이익4.2억원4.3억원1.6억원1.5억원1.9억원
순이익-6,406만원4,095만원-5.4억원-3.7억원-1.3억원

VI.Financial Ratios

FY2025 basis

59.06%

영업이익률

-8.94%

순이익률

-0.3%

ROA

-0.75%

ROE

149.11%

부채비율

40.14%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이앤브이 투심보고서 | Alpha Lenz