제이앤와이스타일

비상장계속사업자

J&Y STYLE

강정희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이앤와이스타일

Business Reg. No. 1428137848 · CEO 강정희

I.Investment Overview

Target제이앤와이스타일 (1428137848)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이앤와이스타일
영문명J&Y STYLE
대표자강정희
사업자등록번호1428137848
법인등록번호1345110172368
설립일2011.06.20
종업원수28명

V.Workforce

28

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW222.3202121920221762023130.7202498.72025
영업이익100M KRW21.2202115.420221.320230.420240.72025
순이익100M KRW19202113.720221.820230.220240.42025
Item20252024202320222021
자산총계214.2억원226억원242.3억원265억원248.5억원
부채총계22.2억원33.6억원50.1억원73.6억원68.8억원
자본총계192억원192.4억원192.2억원191.3억원179.7억원
매출액98.7억원130.7억원176억원219억원222.3억원
영업이익7,420만원4,357만원1.3억원15.4억원21.2억원
순이익4,029만원2,016만원1.8억원13.7억원19억원

VII.Financial Ratios

FY2025 basis

0.75%

영업이익률

0.41%

순이익률

0.19%

ROA

0.21%

ROE

11.57%

부채비율

89.63%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이앤와이스타일 투심보고서 | Alpha Lenz