자광홀딩스

비상장계속사업자

Ja Gwang Holdings Corp.

전은수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

자광홀딩스

Business Reg. No. 5328700094 · CEO 전은수

I.Investment Overview

Target자광홀딩스 (5328700094)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명자광홀딩스
영문명Ja Gwang Holdings Corp.
대표자전은수
사업자등록번호5328700094
법인등록번호1101115460011
설립일2015.07.10
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW210.72021196.92022193.72023184.62024168.52025
영업이익100M KRW56.420217.62022-13202319.8202410.62025
순이익100M KRW-13.62021-57.82022-79.52023-43.92024-70.92025
Item20252024202320222021
자산총계2,656.8억원2,651.5억원2,363억원2,371억원2,437억원
부채총계2,506.9억원2,423억원2,328.6억원2,257.5억원2,269.7억원
자본총계149.9억원228.6억원34.4억원113.5억원167.2억원
매출액168.5억원184.6억원193.7억원196.9억원210.7억원
영업이익10.6억원19.8억원-13억원7.6억원56.4억원
순이익-70.9억원-43.9억원-79.5억원-57.8억원-13.6억원

VII.Financial Ratios

FY2025 basis

6.32%

영업이익률

-42.08%

순이익률

-2.67%

ROA

-47.31%

ROE

1,672.68%

부채비율

5.64%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

자광홀딩스 투심보고서 | Alpha Lenz