자베

비상장계속사업자

Jabe Co.,Ltd.

주식회사 자베

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

자베

Business Reg. No. 5458601700 · CEO 주식회사 자베

I.Investment Overview

Target자베 (5458601700)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명자베
영문명Jabe Co.,Ltd.
대표자주식회사 자베
사업자등록번호5458601700
법인등록번호1101117499836
설립일2020.05.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.920211.5202202025
영업이익100M KRW-112021-38.92022-2.22023-20.82024-10.12025
순이익100M KRW-112021-39.12022-2.22023-20.82024-56.12025
Item20252024202320222021
자산총계2,166.2억원1,603.3억원865억원561.5억원394.3억원
부채총계2,304.2억원1,676.4억원917.3억원611.6억원405.3억원
자본총계-138억원-73억원-52.3억원-50.1억원-11억원
매출액0원1.5억원7.9억원
영업이익-10.1억원-20.8억원-2.2억원-38.9억원-11억원
순이익-56.1억원-20.8억원-2.2억원-39.1억원-11억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-2.59%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

자베 투심보고서 | Alpha Lenz