제이드디앤씨

비상장계속사업자

JADEDNC

신현삼,이강우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이드디앤씨

Business Reg. No. 4688701017 · CEO 신현삼,이강우

I.Investment Overview

Target제이드디앤씨 (4688701017)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이드디앤씨
영문명JADEDNC
대표자신현삼,이강우
사업자등록번호4688701017
법인등록번호1345110369741
설립일2018.10.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW413.12021242.8202226.9202302025
영업이익100M KRW134.62021-27.12022-4.12023-7.42024-5.12025
순이익100M KRW75.22021-61.62022-20.72023-20.12024-32.82025
Item20252024202320222021
자산총계216.5억원164.2억원573.7억원401.5억원682.3억원
부채총계277.1억원191.9억원581.3억원388.3억원607.5억원
자본총계-60.5억원-27.7억원-7.6억원13.1억원74.8억원
매출액0원26.9억원242.8억원413.1억원
영업이익-5.1억원-7.4억원-4.1억원-27.1억원134.6억원
순이익-32.8억원-20.1억원-20.7억원-61.6억원75.2억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-15.15%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이드디앤씨 투심보고서 | Alpha Lenz