재원기획

비상장계속사업자

Jae Won Co., Ltd.

김건백

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

재원기획

Business Reg. No. 6218132588 · CEO 김건백

I.Investment Overview

Target재원기획 (6218132588)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명재원기획
영문명Jae Won Co., Ltd.
대표자김건백
사업자등록번호6218132588
법인등록번호1801110268953
설립일1999.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW49202155.3202256.4202358.6202463.22025
영업이익100M KRW11.9202118.1202219.3202318.5202419.22025
순이익100M KRW128202111.2202218.5202319.8202411.92025
Item20252024202320222021
자산총계715.4억원710.9억원708.9억원750.7억원791.4억원
부채총계347.6억원357.1억원373.9억원435.7억원486.7억원
자본총계367.8억원353.8억원335억원315억원304.7억원
매출액63.2억원58.6억원56.4억원55.3억원49억원
영업이익19.2억원18.5억원19.3억원18.1억원11.9억원
순이익11.9억원19.8억원18.5억원11.2억원128억원

VI.Financial Ratios

FY2025 basis

30.41%

영업이익률

18.89%

순이익률

1.67%

ROA

3.25%

ROE

94.49%

부채비율

51.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

재원기획 투심보고서 | Alpha Lenz