재영

비상장계속사업자

JAE YOUNG CO.,LTD

이은호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

재영

Business Reg. No. 1438102115 · CEO 이은호

I.Investment Overview

Target재영 (1438102115)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명재영
영문명JAE YOUNG CO.,LTD
대표자이은호
사업자등록번호1438102115
법인등록번호1348110245036
설립일2012.06.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW198.42021239.22022281.72023297.22024212.92025
영업이익100M KRW34.4202129.4202224.5202338202415.72025
순이익100M KRW28.6202123.9202218.6202330.520249.62025
Item20252024202320222021
자산총계474.4억원337.8억원299.2억원278.4억원200.3억원
부채총계263.3억원136.3억원128.2억원126억원71.8억원
자본총계211.1억원201.5억원171억원152.4억원128.5억원
매출액212.9억원297.2억원281.7억원239.2억원198.4억원
영업이익15.7억원38억원24.5억원29.4억원34.4억원
순이익9.6억원30.5억원18.6억원23.9억원28.6억원

VI.Financial Ratios

FY2025 basis

7.36%

영업이익률

4.53%

순이익률

2.03%

ROA

4.56%

ROE

124.68%

부채비율

44.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

재영 투심보고서 | Alpha Lenz