제일풍경채대한제24호위탁관리부동산투자회사

비상장계속사업자

Jaeil Daehan 24th REIT Co., Ltd.

박만재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제일풍경채대한제24호위탁관리부동산투자회사

Business Reg. No. 5108601062 · CEO 박만재

I.Investment Overview

Target제일풍경채대한제24호위탁관리부동산투자회사 (5108601062)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제일풍경채대한제24호위탁관리부동산투자회사
영문명Jaeil Daehan 24th REIT Co., Ltd.
대표자박만재
사업자등록번호5108601062
법인등록번호1101116864460
설립일2018.09.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW25.4202350.9202452.42025
영업이익100M KRW-6.62021-8.72022-43.62023-62024-5.42025
순이익100M KRW-6.52021-8.72022-72.82023-55.52024-502025
Item20252024202320222021
자산총계4,367.4억원4,420.4억원5,921.3억원4,008.5억원3,296.9억원
부채총계3,606.3억원3,609.3억원5,054.7억원3,069.1억원2,348.8억원
자본총계761.1억원811.1억원866.6억원939.4억원948.1억원
매출액52.4억원50.9억원25.4억원
영업이익-5.4억원-6억원-43.6억원-8.7억원-6.6억원
순이익-50억원-55.5억원-72.8억원-8.7억원-6.5억원

VI.Financial Ratios

FY2025 basis

-10.28%

영업이익률

-95.44%

순이익률

-1.15%

ROA

-6.57%

ROE

473.84%

부채비율

17.43%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제일풍경채대한제24호위탁관리부동산투자회사 투심보고서 | Alpha Lenz