제일종합상사웰딩

비상장계속사업자

jaeilwelding

이상천,서순규,신성용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제일종합상사웰딩

Business Reg. No. 3118129610 · CEO 이상천,서순규,신성용

I.Investment Overview

Target제일종합상사웰딩 (3118129610)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제일종합상사웰딩
영문명jaeilwelding
대표자이상천,서순규,신성용
사업자등록번호3118129610
법인등록번호1650110025891
설립일2008.12.02
종업원수9명

V.Workforce

9

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW104202197.72022127.62023121.62024113.52025
영업이익100M KRW4.420213.720225.620235.720245.32025
순이익100M KRW320211.120224.820230.420240.62025
Item20252024202320222021
자산총계169.9억원167.8억원164.6억원163.1억원123.2억원
부채총계126.8억원125.4억원122.6억원122.3억원102.1억원
자본총계43억원42.4억원42억원40.8억원21.1억원
매출액113.5억원121.6억원127.6억원97.7억원104억원
영업이익5.3억원5.7억원5.6억원3.7억원4.4억원
순이익6,339만원3,743만원4.8억원1.1억원3억원

VII.Financial Ratios

FY2025 basis

4.68%

영업이익률

0.56%

순이익률

0.37%

ROA

1.47%

ROE

294.68%

부채비율

25.34%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제일종합상사웰딩 투심보고서 | Alpha Lenz