자민경

비상장계속사업자

Jaminkyung Co,.Ltd

유지은

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

자민경

Business Reg. No. 2208838184 · CEO 유지은

I.Investment Overview

Target자민경 (2208838184)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명자민경
영문명Jaminkyung Co,.Ltd
대표자유지은
사업자등록번호2208838184
법인등록번호1101114872605
설립일2012.05.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW102.4202181.12022140.92023178.12024192.62025
영업이익100M KRW7.320211.8202215.5202313.22024-1.62025
순이익100M KRW5.820211.820226.120236.42024-3.92025
Item20252024202320222021
자산총계214.6억원162억원149.1억원137.3억원138.3억원
부채총계142.6억원119.7억원109.1억원103.5억원101.7억원
자본총계72억원42.3억원39.9억원33.8억원36.5억원
매출액192.6억원178.1억원140.9억원81.1억원102.4억원
영업이익-1.6억원13.2억원15.5억원1.8억원7.3억원
순이익-3.9억원6.4억원6.1억원1.8억원5.8억원

VI.Financial Ratios

FY2025 basis

-0.85%

영업이익률

-2.03%

순이익률

-1.82%

ROA

-5.43%

ROE

197.99%

부채비율

33.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

자민경 투심보고서 | Alpha Lenz