장안복합개발PFV

비상장계속사업자

Jangan complex development PFV

김정석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

장안복합개발PFV

Business Reg. No. 2358601308 · CEO 김정석

I.Investment Overview

Target장안복합개발PFV (2358601308)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명장안복합개발PFV
영문명Jangan complex development PFV
대표자김정석
사업자등록번호2358601308
법인등록번호2001110572383
설립일2019.09.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-3.92021-242022-19.52023-19.22024-30.42025
순이익100M KRW-322021-58.52022-75.72023-94.22024-117.82025
Item20252024202320222021
자산총계852.3억원830.8억원768.8억원732.1억원694.9억원
부채총계1,233.3억원1,093.9억원937.8억원825.3억원729.6억원
자본총계-381억원-263.1억원-168.9억원-93.2억원-34.8억원
매출액0원
영업이익-30.4억원-19.2억원-19.5억원-24억원-3.9억원
순이익-117.8억원-94.2억원-75.7억원-58.5억원-32억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-13.83%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

장안복합개발PFV 투심보고서 | Alpha Lenz