장원물류

비상장계속사업자

jangwon

박기훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

장원물류

Business Reg. No. 2268133174 · CEO 박기훈

I.Investment Overview

Target장원물류 (2268133174)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명장원물류
영문명jangwon
대표자박기훈
사업자등록번호2268133174
법인등록번호1411110026283
설립일2005.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW150.82021148.12022136.82023135.62024121.92025
영업이익100M KRW420216.720221320239.720248.72025
순이익100M KRW7.420213.42022720232.820242.82025
Item20252024202320222021
자산총계216.4억원218.9억원137.3억원125.9억원121억원
부채총계176.6억원181.7억원102.4억원98.1억원96.6억원
자본총계39.9억원37.2억원34.8억원27.8억원24.4억원
매출액121.9억원135.6억원136.8억원148.1억원150.8억원
영업이익8.7억원9.7억원13억원6.7억원4억원
순이익2.8억원2.8억원7억원3.4억원7.4억원

VI.Financial Ratios

FY2025 basis

7.17%

영업이익률

2.33%

순이익률

1.31%

ROA

7.13%

ROE

443.02%

부채비율

18.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

장원물류 투심보고서 | Alpha Lenz