제이슨인터내셔날

비상장계속사업자

JASON INTERNATIONAL Co., Ltd.

백주헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이슨인터내셔날

Business Reg. No. 6068633472 · CEO 백주헌

I.Investment Overview

Target제이슨인터내셔날 (6068633472)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이슨인터내셔날
영문명JASON INTERNATIONAL Co., Ltd.
대표자백주헌
사업자등록번호6068633472
법인등록번호1801110783315
설립일2011.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW718.92021917.82022779.12023873.42024860.22025
영업이익100M KRW-4202138.1202223.9202315.12024192025
순이익100M KRW-1.6202122.3202227202339.8202417.22025
Item20252024202320222021
자산총계438.1억원420억원338.4억원397억원271.3억원
부채총계278.8억원277.9억원236.1억원321.7억원220억원
자본총계159.3억원142.1억원102.3억원75.3억원51.3억원
매출액860.2억원873.4억원779.1억원917.8억원718.9억원
영업이익19억원15.1억원23.9억원38.1억원-4억원
순이익17.2억원39.8억원27억원22.3억원-1.6억원

VI.Financial Ratios

FY2025 basis

2.21%

영업이익률

2%

순이익률

3.92%

ROA

10.77%

ROE

175.03%

부채비율

36.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이슨인터내셔날 투심보고서 | Alpha Lenz