제이에스티

비상장계속사업자

JASON SOURCING TECHNOLOGY

백주헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이에스티

Business Reg. No. 6068189383 · CEO 백주헌

I.Investment Overview

Target제이에스티 (6068189383)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이에스티
영문명JASON SOURCING TECHNOLOGY
대표자백주헌
사업자등록번호6068189383
법인등록번호1801110503375
설립일2004.12.07
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW437.520214402022180.52023211.22024215.32025
영업이익100M KRW-4.220210.92022-11.32023-9.620247.52025
순이익100M KRW-16.6202111.62022-7.120232.12024-8.12025
Item20252024202320222021
자산총계112.7억원122.8억원106.1억원144.1억원123.2억원
부채총계89.1억원91.2억원76.6억원107.6억원98.2억원
자본총계23.6억원31.7억원29.5억원36.6억원25억원
매출액215.3억원211.2억원180.5억원440억원437.5억원
영업이익7.5억원-9.6억원-11.3억원8,834만원-4.2억원
순이익-8.1억원2.1억원-7.1억원11.6억원-16.6억원

VII.Financial Ratios

FY2025 basis

3.47%

영업이익률

-3.76%

순이익률

-7.17%

ROA

-34.3%

ROE

378.16%

부채비율

20.91%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이에스티 투심보고서 | Alpha Lenz