제범

비상장

JAWBUM CO.,LTD.

이종윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제범

Business Reg. No. 1018626350 · CEO 이종윤

I.Investment Overview

Target제범 (1018626350)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제범
영문명JAWBUM CO.,LTD.
대표자이종윤
사업자등록번호1018626350
법인등록번호1101113532474
설립일2006.09.21
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW183.42021206.22022186.720231972024203.52025
영업이익100M KRW62021-16.920222.8202315.22024212025
순이익100M KRW9.7202146.8202232.12023109.52024120.72025
Item20252024202320222021
자산총계663.2억원470.8억원352.9억원315.1억원181.1억원
부채총계176.4억원104.7억원96.3억원90.6억원106.9억원
자본총계486.8억원366.1억원256.6억원224.5억원74.2억원
매출액203.5억원197억원186.7억원206.2억원183.4억원
영업이익21억원15.2억원2.8억원-16.9억원6억원
순이익120.7억원109.5억원32.1억원46.8억원9.7억원

VII.Financial Ratios

FY2025 basis

10.31%

영업이익률

59.32%

순이익률

18.2%

ROA

24.8%

ROE

36.23%

부채비율

73.4%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제범 투심보고서 | Alpha Lenz