자연수종합상사

비상장계속사업자

JAYEOUNSU CORPORATION

양희창

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

자연수종합상사

Business Reg. No. 6078179253 · CEO 양희창

I.Investment Overview

Target자연수종합상사 (6078179253)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명자연수종합상사
영문명JAYEOUNSU CORPORATION
대표자양희창
사업자등록번호6078179253
법인등록번호1801110576190
설립일2006.12.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.4202115.3202213202314.6202414.62025
영업이익100M KRW3.920213.620221.520232.720242.42025
순이익100M KRW24.520211.32022-1.120230.320240.32025
Item20252024202320222021
자산총계193.3억원190.2억원189.7억원200.3억원194.4억원
부채총계104.5억원101.7억원101.6억원111억원106.5억원
자본총계88.8억원88.5억원88.1억원89.2억원87.9억원
매출액14.6억원14.6억원13억원15.3억원15.4억원
영업이익2.4억원2.7억원1.5억원3.6억원3.9억원
순이익3,117만원3,351만원-1.1억원1.3억원24.5억원

VI.Financial Ratios

FY2025 basis

16.18%

영업이익률

2.13%

순이익률

0.16%

ROA

0.35%

ROE

117.75%

부채비율

45.92%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

자연수종합상사 투심보고서 | Alpha Lenz