제이비에너텍

비상장계속사업자

JBENERTEK Co.,LTD.

김흥수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이비에너텍

Business Reg. No. 2208653823 · CEO 김흥수

I.Investment Overview

Target제이비에너텍 (2208653823)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이비에너텍
영문명JBENERTEK Co.,LTD.
대표자김흥수
사업자등록번호2208653823
법인등록번호1101112675522
설립일2002.12.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW164.12021170.52022208.92023234.12024262.52025
영업이익100M KRW16.2202120.1202214.8202322.42024342025
순이익100M KRW20.4202119.1202218.6202330.3202436.22025
Item20252024202320222021
자산총계357.8억원327.9억원284억원263.1억원278.4억원
부채총계76.4억원46.7억원33.2억원30.9억원24.8억원
자본총계281.4억원281.2억원250.8억원232.2억원253.6억원
매출액262.5억원234.1억원208.9억원170.5억원164.1억원
영업이익34억원22.4억원14.8억원20.1억원16.2억원
순이익36.2억원30.3억원18.6억원19.1억원20.4억원

VI.Financial Ratios

FY2025 basis

12.94%

영업이익률

13.8%

순이익률

10.12%

ROA

12.87%

ROE

27.17%

부채비율

78.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이비에너텍 투심보고서 | Alpha Lenz