제이빌더스

비상장계속사업자

JBUILDERS

정일용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이빌더스

Business Reg. No. 1098643237 · CEO 정일용

I.Investment Overview

Target제이빌더스 (1098643237)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이빌더스
영문명JBUILDERS
대표자정일용
사업자등록번호1098643237
법인등록번호1101115220275
설립일2013.09.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2262021131.7202202025
영업이익100M KRW61202141.92022-7.32023-1.42024-1.42025
순이익100M KRW47.7202135.620221.920234.220247.12025
Item20252024202320222021
자산총계176.7억원182.3억원191.1억원206.7억원216.5억원
부채총계72.2억원84.9억원97.9억원115.4억원160.8억원
자본총계104.5억원97.4억원93.2억원91.3억원55.7억원
매출액0원131.7억원226억원
영업이익-1.4억원-1.4억원-7.3억원41.9억원61억원
순이익7.1억원4.2억원1.9억원35.6억원47.7억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

4.04%

ROA

6.83%

ROE

69.08%

부채비율

59.15%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이빌더스 투심보고서 | Alpha Lenz