제이씨패밀리

비상장계속사업자

JC FAMILY CO., LTD

김예철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이씨패밀리

Business Reg. No. 2118658580 · CEO 김예철

I.Investment Overview

Target제이씨패밀리 (2118658580)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이씨패밀리
영문명JC FAMILY CO., LTD
대표자김예철
사업자등록번호2118658580
법인등록번호1101111794018
설립일1999.10.21
종업원수175명

V.Workforce

175

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,520.620212,124.320221,954.320231,713.320241,606.62025
영업이익100M KRW97.4202185.7202239.72023-68.72024-129.92025
순이익100M KRW81.8202160.6202212.72023-73.32024-198.12025
Item20252024202320222021
자산총계1,262.8억원1,453.3억원1,472억원1,412억원1,327.2억원
부채총계937.4억원929.5억원876.2억원824억원794.6억원
자본총계325.4억원523.8억원595.9억원588억원532.6억원
매출액1,606.6억원1,713.3억원1,954.3억원2,124.3억원1,520.6억원
영업이익-129.9억원-68.7억원39.7억원85.7억원97.4억원
순이익-198.1억원-73.3억원12.7억원60.6억원81.8억원

VII.Financial Ratios

FY2025 basis

-8.09%

영업이익률

-12.33%

순이익률

-15.69%

ROA

-60.9%

ROE

288.1%

부채비율

25.77%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이씨패밀리 투심보고서 | Alpha Lenz