제이씨데코코리아

비상장계속사업자

JCDecaux Korea Inc.

김주용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이씨데코코리아

Business Reg. No. 2118702948 · CEO 김주용

I.Investment Overview

Target제이씨데코코리아 (2118702948)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이씨데코코리아
영문명JCDecaux Korea Inc.
대표자김주용
사업자등록번호2118702948
법인등록번호1101112361105
설립일2001.10.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1062021205.22022144.82023146.520241372025
영업이익100M KRW-10.2202175.2202224.6202315.420240.42025
순이익100M KRW-4.8202152.4202267.8202313.420242.92025
Item20252024202320222021
자산총계159.6억원183.7억원264.6억원275.6억원206억원
부채총계35.8억원52.7억원96.1억원135.7억원118.5억원
자본총계123.8억원131억원168.5억원139.9억원87.5억원
매출액137억원146.5억원144.8억원205.2억원106억원
영업이익4,490만원15.4억원24.6억원75.2억원-10.2억원
순이익2.9억원13.4억원67.8억원52.4억원-4.8억원

VI.Financial Ratios

FY2025 basis

0.33%

영업이익률

2.1%

순이익률

1.8%

ROA

2.32%

ROE

28.9%

부채비율

77.58%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이씨데코코리아 투심보고서 | Alpha Lenz