제이디엔씨

비상장계속사업자

JD

김수연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이디엔씨

Business Reg. No. 2558802213 · CEO 김수연

I.Investment Overview

Target제이디엔씨 (2558802213)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이디엔씨
영문명JD
대표자김수연
사업자등록번호2558802213
법인등록번호2301110360493
설립일2021.12.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW29.62023744.82024304.92025
영업이익100M KRW-0.42021-113.62022-5.32023113.22024165.92025
순이익100M KRW-0.42021-1452022-64.8202310.42024235.82025
Item20252024202320222021
자산총계1,506.9억원1,138.6억원857.5억원532.8억원472.8억원
부채총계1,950억원1,345.8억원1,075.2억원675.1억원470.1억원
자본총계-443.1억원-207.3억원-217.6억원-142.4억원2.6억원
매출액304.9억원744.8억원29.6억원
영업이익165.9억원113.2억원-5.3억원-113.6억원-4,165만원
순이익235.8억원10.4억원-64.8억원-145억원-3,862만원

VI.Financial Ratios

FY2025 basis

54.43%

영업이익률

77.35%

순이익률

15.65%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이디엔씨 투심보고서 | Alpha Lenz