제이디아이무역

비상장계속사업자

JDI co.

정나리

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이디아이무역

Business Reg. No. 2108138363 · CEO 정나리

I.Investment Overview

Target제이디아이무역 (2108138363)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이디아이무역
영문명JDI co.
대표자정나리
사업자등록번호2108138363
법인등록번호1101112402652
설립일2001.12.21
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW655.42021685.12022721.92023691.820246182025
영업이익100M KRW4.9202114.820227.820237.720241.72025
순이익100M KRW3.520217.820225.82023520242.12025
Item20252024202320222021
자산총계123.7억원147.9억원121.1억원136.3억원97.9억원
부채총계77.8억원104.1억원82.2억원103.1억원70.2억원
자본총계45.9억원43.8억원38.9억원33.2억원27.6억원
매출액618억원691.8억원721.9억원685.1억원655.4억원
영업이익1.7억원7.7억원7.8억원14.8억원4.9억원
순이익2.1억원5억원5.8억원7.8억원3.5억원

VII.Financial Ratios

FY2025 basis

0.28%

영업이익률

0.33%

순이익률

1.67%

ROA

4.51%

ROE

169.54%

부채비율

37.1%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이디아이무역 투심보고서 | Alpha Lenz