제이디에스

비상장계속사업자

JDS.CO

전석운

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이디에스

Business Reg. No. 2408100500 · CEO 전석운

I.Investment Overview

Target제이디에스 (2408100500)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이디에스
영문명JDS.CO
대표자전석운
사업자등록번호2408100500
법인등록번호1348110375776
설립일2016.07.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW420214.620225.120235.520246.12025
영업이익100M KRW0.720211.520221.920232.620242.92025
순이익100M KRW-0.82021-1.42022-3.12023-220240.82025
Item20252024202320222021
자산총계142.2억원142.9억원144.7억원146.7억원148.8억원
부채총계147.3억원147.2억원147억원146.8억원147.7억원
자본총계-5.1억원-4.3억원-2.3억원-1,903만원1.2억원
매출액6.1억원5.5억원5.1억원4.6억원4억원
영업이익2.9억원2.6억원1.9억원1.5억원7,252만원
순이익7,571만원-2억원-3.1억원-1.4억원-8,026만원

VI.Financial Ratios

FY2025 basis

46.81%

영업이익률

12.34%

순이익률

0.53%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이디에스 투심보고서 | Alpha Lenz