제일제약

비상장계속사업자

JE IL PHARMACEUTICAL CO.,LTD

김성자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제일제약

Business Reg. No. 5148126323 · CEO 김성자

I.Investment Overview

Target제일제약 (5148126323)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제일제약
영문명JE IL PHARMACEUTICAL CO.,LTD
대표자김성자
사업자등록번호5148126323
법인등록번호1701110119025
설립일1997.01.01
종업원수92명

V.Workforce

92

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1222021136.22022132.42023135.82024129.72025
영업이익100M KRW1020219.320223.820230.62024-1.52025
순이익100M KRW9.420219.320223.620231.32024-15.92025
Item20252024202320222021
자산총계178.6억원196.2억원183.3억원175억원166.3억원
부채총계138.5억원140.2억원128.6억원123.9억원124.5억원
자본총계40.1억원56억원54.7억원51.1억원41.8억원
매출액129.7억원135.8억원132.4억원136.2억원122억원
영업이익-1.5억원6,456만원3.8억원9.3억원10억원
순이익-15.9억원1.3억원3.6억원9.3억원9.4억원

VII.Financial Ratios

FY2025 basis

-1.19%

영업이익률

-12.27%

순이익률

-8.91%

ROA

-39.67%

ROE

345.21%

부채비율

22.46%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제일제약 투심보고서 | Alpha Lenz