제이충무

비상장계속사업자

JEAICHUNGMU

조재근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제이충무

Business Reg. No. 6098196447 · CEO 조재근

I.Investment Overview

Target제이충무 (6098196447)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제이충무
영문명JEAICHUNGMU
대표자조재근
사업자등록번호6098196447
법인등록번호1942110180191
설립일2010.11.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW38.2202135.1202240202338.92024372025
영업이익100M KRW26.8202125202226.5202327.2202424.82025
순이익100M KRW-0.92021-0.72022-0.52023-0.520240.42025
Item20252024202320222021
자산총계496.3억원545.1억원610.8억원657.4억원680.5억원
부채총계467.4억원515.8억원581.1억원627.1억원649.6억원
자본총계28.9억원29.2억원29.7억원30.3억원30.9억원
매출액37억원38.9억원40억원35.1억원38.2억원
영업이익24.8억원27.2억원26.5억원25억원26.8억원
순이익3,558만원-4,949만원-5,309만원-6,612만원-8,574만원

VI.Financial Ratios

FY2025 basis

67.11%

영업이익률

0.96%

순이익률

0.07%

ROA

1.23%

ROE

1,617.8%

부채비율

5.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제이충무 투심보고서 | Alpha Lenz