제일철강

비상장계속사업자

jealsteel.co.ltd.

한두열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제일철강

Business Reg. No. 4188105597 · CEO 한두열

I.Investment Overview

Target제일철강 (4188105597)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제일철강
영문명jealsteel.co.ltd.
대표자한두열
사업자등록번호4188105597
법인등록번호2101110044497
설립일1992.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW577.72021610.52022463.92023244.12024310.52025
영업이익100M KRW31.320212.42022-1.22023-7.120241.12025
순이익100M KRW23.42021-0.62022-1.82023-6.620241.22025
Item20252024202320222021
자산총계135.3억원132.3억원129.9억원157.3억원190.2억원
부채총계56.4억원53.9억원44.3억원68.4억원99.1억원
자본총계79억원78.4억원85.6억원88.9억원91.1억원
매출액310.5억원244.1억원463.9억원610.5억원577.7억원
영업이익1.1억원-7.1억원-1.2억원2.4억원31.3억원
순이익1.2억원-6.6억원-1.8억원-6,457만원23.4억원

VI.Financial Ratios

FY2025 basis

0.35%

영업이익률

0.37%

순이익률

0.86%

ROA

1.47%

ROE

71.38%

부채비율

58.35%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제일철강 투심보고서 | Alpha Lenz