제부도해상케이블카

비상장계속사업자

JEBU MARINE CABLE CAR

이백현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제부도해상케이블카

Business Reg. No. 1208797080 · CEO 이백현

I.Investment Overview

Target제부도해상케이블카 (1208797080)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제부도해상케이블카
영문명JEBU MARINE CABLE CAR
대표자이백현
사업자등록번호1208797080
법인등록번호1101115111218
설립일2013.04.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.12021103.8202294.22023102.52024104.52025
영업이익100M KRW-17.5202114.9202232202340.8202443.32025
순이익100M KRW-22.22021-222022-7.420232.120240.22025
Item20252024202320222021
자산총계730.5억원711.8억원712.5억원724.2억원823.2억원
부채총계663.7억원699.9억원702.6억원707억원784억원
자본총계66.8억원12억원9.8억원17.2억원39.2억원
매출액104.5억원102.5억원94.2억원103.8억원7.1억원
영업이익43.3억원40.8억원32억원14.9억원-17.5억원
순이익1,680만원2.1억원-7.4억원-22억원-22.2억원

VI.Financial Ratios

FY2025 basis

41.41%

영업이익률

0.16%

순이익률

0.02%

ROA

0.25%

ROE

993.15%

부채비율

9.15%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제부도해상케이블카 투심보고서 | Alpha Lenz