제일기업

비상장계속사업자

JEIL Construction Co., Ltd.

조광진,김유근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

제일기업

Business Reg. No. 3108113003 · CEO 조광진,김유근

I.Investment Overview

Target제일기업 (3108113003)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명제일기업
영문명JEIL Construction Co., Ltd.
대표자조광진,김유근
사업자등록번호3108113003
법인등록번호1614110008455
설립일1999.11.09
종업원수51명

V.Workforce

51

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW771.42021634.12022794.22023558.120247662025
영업이익100M KRW13.7202166.5202241.7202317.4202430.82025
순이익100M KRW9.4202154.120223720232.8202435.72025
Item20252024202320222021
자산총계326.9억원201.9억원206.4억원177.4억원174억원
부채총계175.1억원89.9억원97.4억원81.5억원102.3억원
자본총계151.8억원111.9억원109억원95.8억원71.7억원
매출액766억원558.1억원794.2억원634.1억원771.4억원
영업이익30.8억원17.4억원41.7억원66.5억원13.7억원
순이익35.7억원2.8억원37억원54.1억원9.4억원

VII.Financial Ratios

FY2025 basis

4.02%

영업이익률

4.66%

순이익률

10.92%

ROA

23.51%

ROE

115.36%

부채비율

46.43%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

제일기업 투심보고서 | Alpha Lenz